Dividend Calculator
Project your dividend income over time with optional dividend reinvestment (DRIP). Factor in dividend growth rates and monthly contributions to see how your passive income and portfolio value grow year by year.
Inputs
$
%
%
$
Results
Annual Dividend Income
$35,615
Monthly Dividend Income
$2,968
Total Dividends Earned
$249,126
Portfolio Value
$419,126
Dividend Income Growth
Year-by-Year Dividend Breakdown
| Year | Annual Dividend | Portfolio Value | Yield on Cost (%) |
|---|---|---|---|
| 1 | $2,058.00 | $58,058.00 | 3.68% |
| 2 | $2,471.84 | $66,529.84 | 3.99% |
| 3 | $2,938.68 | $75,468.52 | 4.32% |
| 4 | $3,465.89 | $84,934.41 | 4.68% |
| 5 | $4,062.03 | $94,996.44 | 5.08% |
| 6 | $4,737.07 | $105,733.51 | 5.51% |
| 7 | $5,502.71 | $117,236.22 | 5.98% |
| 8 | $6,372.66 | $129,608.88 | 6.50% |
| 9 | $7,363.09 | $142,971.97 | 7.08% |
| 10 | $8,493.09 | $157,465.05 | 7.72% |
| 11 | $9,785.33 | $173,250.38 | 8.44% |
| 12 | $11,266.78 | $190,517.16 | 9.24% |